Stable rental income
Object: 2-bedroom villa, 156 m², land 2.25 are
Purchase price: $265,000 (20-year leasehold
Airbnb rental income: $3,500–6,000/month
Property management: 12% of profit
Annual net income: ≈ $60,000
Payback period: 4 years 5 months
Location: Tourist area, walking distance to the ocean; near Del Mar, Finns, Atlas
Villa in Batu Belig
💰 A turnkey “buy & rent” model — passive income with transparent reporting.
Capital growth x3
Object: 106-are land plot, residential & commercial zoning
Purchase: June 2021 — ≈ $530,000
Sale: September 2023 — $3,500,000
Total deal value: $4,500,000
Net profit in 2 years: $2,000,000+
Additional: Architectural & construction project — $1,000,000
Land in Pererenan
📈 Capital growth driven by rising land value and project development.
Fast flip
Оbject: 50 m² apartment (Residential Zone — Yellow)
Purchase: September 2022 — $90,000
Sale: March 2023 — $150,000
Net income: $51,000 in 6 months
Tax: 9 000 $
Apartments in Canggu
⚡ A short-cycle “flip” strategy with high margin.
Fast flip
Lease term: 5 years
Annual net income: $12,000
Payback period: 1.5 years
Renovation & furniture — $2,000
1-Bedroom Villa near GWK Park
🔁 Low entry threshold & high returns — ideal for first-time investors.